Org.nr 913 757 424 2022 → 2023 Year-over-year analysis

AQUALIS ASA: årsregnskap 2023 vs 2022

Grew 9% on revenue, weaker earnings, cash halved-plus

approved 2024-05-29; registry 2024-07-02; journal 2024 530197

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AQUALIS ASA. Revenue 13.23m NOK → 14.37m NOK (+8.5%). Net result +37.89m NOK → +13.28m NOK. Equity 524.9k NOK → 770.3k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AQUALIS ASA.

Scorecard

Revenue
13.23m NOK 14.37m NOK
+8.5%
Operating result
-11.79m NOK -16.10m NOK
-36.6%
Net result
+37.89m NOK +13.28m NOK
-64.9%
Equity
524.9k NOK 770.3k NOK
+46.8%
Cash
32.60m NOK 2.48m NOK
-92.4%
Total assets
746.9k NOK 1.04m NOK
+39.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.23m NOK to 14.37m NOK (+8.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 524.9k NOK → 770.3k NOK (equity ratio 70.3% → 73.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.31× → 121.89×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 524.9k NOK → 770.3k NOK (+245.4k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.79m NOK → -16.10m NOK (op. margin -89.1% → -112.1%). Calculated

  • ↓

    Net result weakened

    Net result +37.89m NOK → +13.28m NOK (net margin 286.3% → 92.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 32.60m NOK → 2.48m NOK (-92.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (32.60m NOK → 2.48m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 680.6k NOK → 1.01m NOK. Reported fact