Org.nr 913 757 424 2023 → 2024 Year-over-year analysis

AQUALIS ASA: årsregnskap 2024 vs 2023

Shrank 91% on revenue, slipped into loss, cash halved-plus

approved 2025-05-28; registry 2025-08-02; journal 2025 731761

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AQUALIS ASA. Revenue 14.37m NOK → 1.23m NOK (-91.5%). Net result +13.28m NOK → -11.25m NOK. Equity 770.3k NOK → 626.92m NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AQUALIS ASA.

Scorecard

Revenue
14.37m NOK 1.23m NOK
-91.5%
Operating result
-16.10m NOK -62.30m NOK
-286.9%
Net result
+13.28m NOK -11.25m NOK
-184.7%
Equity
770.3k NOK 626.92m NOK
+81285.9%
Cash
2.48m NOK 193.0k NOK
-92.2%
Total assets
1.04m NOK 1.10bn NOK
+105466.5%

What improved

  • ↑

    Equity strengthened

    Book equity 770.3k NOK → 626.92m NOK (equity ratio 73.9% → 57.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 770.3k NOK → 572.74m NOK (+571.97m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 13.58m NOK → 4.45m NOK (95% → 362% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.37m NOK to 1.23m NOK (-91.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -16.10m NOK → -62.30m NOK (op. margin -112.1% → -5073.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 13.28m NOK profit to a loss of 11.25m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 2.48m NOK → 193.0k NOK (-92.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.48m NOK → 193.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.01m NOK → 1.06bn NOK. Reported fact