Org.nr 959 033 560 2014 → 2015 Year-over-year analysis

ARCTICZYMES TECHNOLOGIES ASA: årsregnskap 2015 vs 2014

Shrank 10% on revenue, weaker earnings

approved 2016-03-16; registry 2016-09-27; journal 2016 954828

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ARCTICZYMES TECHNOLOGIES ASA. Revenue 11.06m NOK → 9.93m NOK (-10.2%). Net result -3.18m NOK → -17.34m NOK. Equity 308.0k NOK → 306.51m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ARCTICZYMES TECHNOLOGIES ASA.

Scorecard

Revenue
11.06m NOK 9.93m NOK
-10.2%
Operating result
-6.16m NOK n/m
—
Net result
-3.18m NOK -17.34m NOK
-445.8%
Equity
308.0k NOK 306.51m NOK
+99430.1%
Cash
88.28m NOK 134.49m NOK
+52.3%
Total assets
311.8k NOK 310.26m NOK
+99394.3%

What improved

  • ↑

    Equity strengthened

    Book equity 308.0k NOK → 306.51m NOK (equity ratio 98.8% → 98.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 88.28m NOK → 134.49m NOK (+52.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 215.2k NOK → 220.3k NOK (+5 176 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.06m NOK to 9.93m NOK (-10.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result -3.18m NOK → -17.34m NOK (net margin -28.7% → -174.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 10.64m NOK → 12.09m NOK (96% → 122% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 21.04m NOK → 16.20m NOK (-23.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 174.7k NOK → 174.61m NOK. Reported fact