Org.nr 959 033 560 2015 → 2016 Year-over-year analysis

ARCTICZYMES TECHNOLOGIES ASA: årsregnskap 2016 vs 2015

Grew 46% on revenue, cash halved-plus

approved 2017-03-16; registry 2017-07-18; journal 2017 704458

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ARCTICZYMES TECHNOLOGIES ASA. Revenue 9.93m NOK → 14.52m NOK (+46.2%). Net result -17.34m NOK → -20.48m NOK. Equity 306.51m NOK → 303.80m NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ARCTICZYMES TECHNOLOGIES ASA.

Scorecard

Revenue
9.93m NOK 14.52m NOK
+46.2%
Net result
-17.34m NOK -20.48m NOK
-18.1%
Equity
306.51m NOK 303.80m NOK
-0.9%
Cash
134.49m NOK 61.13m NOK
-54.5%
Total assets
310.26m NOK 307.19m NOK
-1.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.93m NOK to 14.52m NOK (+46.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 220.3k NOK → 222.1k NOK (+1 726 NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -17.34m NOK → -20.48m NOK (net margin -174.6% → -141.0%). Calculated

  • ↓

    Equity eroded

    Book equity 306.51m NOK → 303.80m NOK (equity ratio 98.8% → 98.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 134.49m NOK → 61.13m NOK (-54.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 12.09m NOK → 13.71m NOK (122% → 94% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 174.61m NOK → 244.5k NOK. Reported fact