Org.nr 959 033 560 2018 → 2019 Year-over-year analysis

ARCTICZYMES TECHNOLOGIES ASA: årsregnskap 2019 vs 2018

Shrank 32% on revenue, stronger earnings

approved 2020-03-20; registry 2020-06-30; journal 2020 504013

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ARCTICZYMES TECHNOLOGIES ASA. Revenue 14.31m NOK → 9.66m NOK (-32.5%). Net result -115.28m NOK → -6.39m NOK. Equity 204.71m NOK → 196.86m NOK.

On the constructive side: net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ARCTICZYMES TECHNOLOGIES ASA.

Scorecard

Revenue
14.31m NOK 9.66m NOK
-32.5%
Operating result
n/m -7.71m NOK
—
Net result
-115.28m NOK -6.39m NOK
+94.5%
Equity
204.71m NOK 196.86m NOK
-3.8%
Cash
10.06m NOK 28.21m NOK
+180.3%
Total assets
206.63m NOK 238.56m NOK
+15.5%

What improved

  • ↑

    Net result improved

    Net result -115.28m NOK → -6.39m NOK (net margin -805.6% → -66.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.06m NOK → 28.21m NOK (+180.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.31m NOK to 9.66m NOK (-32.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 204.71m NOK → 196.86m NOK (equity ratio 99.1% → 82.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 29.00× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 40.24m NOK → 44.39m NOK (281% → 459% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 246.52m NOK → 246.44m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 19.37m NOK → 18.90m NOK (-2.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 195.50m NOK → 206.97m NOK. Reported fact