Org.nr 959 033 560 2019 → 2020 Year-over-year analysis

ARCTICZYMES TECHNOLOGIES ASA: årsregnskap 2020 vs 2019

Shrank 13% on revenue, stronger earnings

approved 2021-03-23; registry 2021-07-28; journal 2021 544276

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ARCTICZYMES TECHNOLOGIES ASA. Revenue 9.66m NOK → 8.42m NOK (-12.9%). Net result -6.39m NOK → -2.87m NOK. Equity 196.86m NOK → 194.28m NOK.

On the constructive side: net result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for ARCTICZYMES TECHNOLOGIES ASA.

Scorecard

Revenue
9.66m NOK 8.42m NOK
-12.9%
Operating result
-7.71m NOK -8.53m NOK
-10.6%
Net result
-6.39m NOK -2.87m NOK
+55.1%
Equity
196.86m NOK 194.28m NOK
-1.3%
Cash
28.21m NOK 137.57m NOK
+387.7%
Total assets
238.56m NOK 280.5k NOK
-99.9%

What improved

  • ↑

    Net result improved

    Net result -6.39m NOK → -2.87m NOK (net margin -66.1% → -34.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 28.21m NOK → 137.57m NOK (+387.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.97× → 2.50×. Calculated

  • ↑

    Payroll decreased

    Salary cost 44.39m NOK → 9.80m NOK (459% → 116% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.66m NOK to 8.42m NOK (-12.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -7.71m NOK → -8.53m NOK (op. margin -79.8% → -101.3%). Calculated

  • ↓

    Equity eroded

    Book equity 196.86m NOK → 194.28m NOK (equity ratio 82.5% → 69266.7%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 246.44m NOK → 244.41m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 18.90m NOK → 1.13m NOK (-94.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 206.97m NOK → 52.20m NOK. Reported fact