Org.nr 913 743 075 2019 → 2020 Year-over-year analysis

ARGEO ASA: årsregnskap 2020 vs 2019

Grew 309% on revenue, stronger earnings, cash halved-plus

approved 2021-04-20; registry 2021-06-14; journal 2021 305592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ARGEO ASA. Revenue 3.14m NOK → 12.83m NOK (+309.3%). Net result -146.4k NOK → -47.8k NOK. Equity 7.09m NOK → 7.04m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.14m NOK 12.83m NOK
+309.3%
Operating result
-189.8k NOK -62.5k NOK
+67.1%
Net result
-146.4k NOK -47.8k NOK
+67.4%
Equity
7.09m NOK 7.04m NOK
-0.7%
Cash
987.1k NOK 54.1k NOK
-94.5%
Total assets
7.10m NOK 7.04m NOK
-0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.14m NOK to 12.83m NOK (+309.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -189.8k NOK → -62.5k NOK (op. margin -6.1% → -0.5%). Calculated

  • ↑

    Net result improved

    Net result -146.4k NOK → -47.8k NOK (net margin -4.7% → -0.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.11m NOK → 3 114 NOK (99% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 7.09m NOK → 7.04m NOK (equity ratio 99.9% → 100.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 987.1k NOK → 54.1k NOK (-94.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 91.32× → -180.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated