Org.nr 913 743 075 2020 → 2021 Year-over-year analysis

ARGEO ASA: årsregnskap 2021 vs 2020

Grew 23% on revenue, returned to profit, fresh owner capital

approved 2022-06-16; registry 2022-08-03; journal 2022 772980

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ARGEO ASA. Revenue 12.83m NOK → 15.84m NOK (+23.4%). Net result -47.8k NOK → +3.37m NOK. Equity 7.04m NOK → 170.33m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ARGEO ASA.

Scorecard

Revenue
12.83m NOK 15.84m NOK
+23.4%
Operating result
-62.5k NOK -2.17m NOK
-3369.5%
Net result
-47.8k NOK +3.37m NOK
+7161.3%
Equity
7.04m NOK 170.33m NOK
+2318.1%
Cash
54.1k NOK 52.62m NOK
+97184.7%
Total assets
7.04m NOK 170.40m NOK
+2321.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.83m NOK to 15.84m NOK (+23.4% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 47.8k NOK to a profit of 3.37m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 7.04m NOK → 170.33m NOK (equity ratio 100.1% → 100.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 54.1k NOK → 52.62m NOK (+97184.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -180.15× → 1532.38×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -62.5k NOK → -2.17m NOK (op. margin -0.5% → -13.7%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 402 NOK → 17.4k NOK (+4238.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.68m NOK → 55.68m NOK. Reported fact