Org.nr 913 743 075 2021 → 2022 Year-over-year analysis

ARGEO ASA: årsregnskap 2022 vs 2021

Grew 112% on revenue, stronger earnings, cash halved-plus

approved 2023-06-15; registry 2023-08-07; journal 2023 654550

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ARGEO ASA. Revenue 15.84m NOK → 33.58m NOK (+112.0%). Net result +3.37m NOK → +4.34m NOK. Equity 170.33m NOK → 292.02m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for ARGEO ASA.

Scorecard

Revenue
15.84m NOK 33.58m NOK
+112.0%
Operating result
-2.17m NOK -2.58m NOK
-18.9%
Net result
+3.37m NOK +4.34m NOK
+28.6%
Equity
170.33m NOK 292.02m NOK
+71.4%
Cash
52.62m NOK 14.45m NOK
-72.5%
Total assets
170.40m NOK 295.57m NOK
+73.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.84m NOK to 33.58m NOK (+112.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +3.37m NOK → +4.34m NOK (net margin 21.3% → 12.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 170.33m NOK → 292.02m NOK (equity ratio 100.0% → 98.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 167.30m NOK → 293.95m NOK (+126.65m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -2.17m NOK → -2.58m NOK (op. margin -13.7% → -7.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 52.62m NOK → 14.45m NOK (-72.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (52.62m NOK → 14.45m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 3 770 NOK → 955.6k NOK (0% → 3% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 17.4k NOK → 31.27m NOK (+179185.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 55.68m NOK → 155.68m NOK. Reported fact