Org.nr 913 779 908 2018 → 2019 Year-over-year analysis

+ ARK AS: årsregnskap 2019 vs 2018

Shrank 100% on revenue, stronger earnings

approved 2020-05-14; registry 2020-05-25; journal 2020 367195

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for + ARK AS. Revenue 967.5k NOK → 1 158 NOK (-99.9%). Net result +14.0k NOK → +175.1k NOK. Equity 10.61m NOK → 10.79m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; current ratio dropped below 1×; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for + ARK AS.

Scorecard

Revenue
967.5k NOK 1 158 NOK
-99.9%
Operating result
n/m +158.3k NOK
—
Net result
+14.0k NOK +175.1k NOK
+1155.0%
Equity
10.61m NOK 10.79m NOK
+1.7%
Cash
270.5k NOK 462.0k NOK
+70.8%
Total assets
804.5k NOK 35.5k NOK
-95.6%

What improved

  • ↑

    Net result improved

    Net result +14.0k NOK → +175.1k NOK (net margin 1.4% → 15123.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.61m NOK → 10.79m NOK (equity ratio 1318.8% → 30369.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 270.5k NOK → 462.0k NOK (+70.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 967.5k NOK to 1 158 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.03× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 741.1k NOK (0% → 64002% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 15.0k NOK → 8 100 NOK. Reported fact