Org.nr 913 779 908 2019 → 2020 Year-over-year analysis

+ ARK AS: årsregnskap 2020 vs 2019

Grew 91249% on revenue, weaker earnings

approved 2021-03-22; registry 2021-04-08; journal 2021 183844

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for + ARK AS. Revenue 1 158 NOK → 1.06m NOK (+91249.2%). Net result +175.1k NOK → +32.8k NOK. Equity 10.79m NOK → 817.9k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for + ARK AS.

Scorecard

Revenue
1 158 NOK 1.06m NOK
+91249.2%
Operating result
+158.3k NOK +87.9k NOK
-44.5%
Net result
+175.1k NOK +32.8k NOK
-81.3%
Equity
10.79m NOK 817.9k NOK
-92.4%
Cash
462.0k NOK 582.0k NOK
+26.0%
Total assets
35.5k NOK 1.09m NOK
+2974.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 158 NOK to 1.06m NOK (+91249.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 462.0k NOK → 582.0k NOK (+26.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 2.13×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +158.3k NOK → +87.9k NOK (op. margin 13668.8% → 8.3%). Calculated

  • ↓

    Net result weakened

    Net result +175.1k NOK → +32.8k NOK (net margin 15123.4% → 3.1%). Calculated

  • ↓

    Equity eroded

    Book equity 10.79m NOK → 817.9k NOK (equity ratio 30369.3% → 74.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 741.1k NOK → 6.74m NOK (64002% → 637% of revenue). Calculated