Org.nr 913 779 908 2021 → 2022 Year-over-year analysis

+ ARK AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-03-02; registry 2023-04-22; journal 2023 363696

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for + ARK AS. Revenue 1.20m NOK → 1.17m NOK (-2.7%). Net result +149.9k NOK → +92.4k NOK. Equity 967.8k NOK → 60.1k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for + ARK AS.

Scorecard

Revenue
1.20m NOK 1.17m NOK
-2.7%
Operating result
+188.2k NOK +113.3k NOK
-39.8%
Net result
+149.9k NOK +92.4k NOK
-38.4%
Equity
967.8k NOK 60.1k NOK
-93.8%
Cash
696.6k NOK 487.5k NOK
-30.0%
Total assets
1.24m NOK 1.33m NOK
+7.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.20m NOK to 1.17m NOK (-2.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +188.2k NOK → +113.3k NOK (op. margin 15.7% → 9.7%). Calculated

  • ↓

    Net result weakened

    Net result +149.9k NOK → +92.4k NOK (net margin 12.5% → 7.9%). Calculated

  • ↓

    Equity eroded

    Book equity 967.8k NOK → 60.1k NOK (equity ratio 78.1% → 4.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 696.6k NOK → 487.5k NOK (-30.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 5 900 NOK → 780 NOK (-86.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 500.0k NOK → 800 NOK. Reported fact