Org.nr 913 779 908 2022 → 2023 Year-over-year analysis

+ ARK AS: årsregnskap 2023 vs 2022

Shrank 15% on revenue, weaker earnings

approved 2024-03-06; registry 2024-03-20; journal 2024 333540

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for + ARK AS. Revenue 1.17m NOK → 986.7k NOK (-15.4%). Net result +92.4k NOK → +40.6k NOK. Equity 60.1k NOK → 1.10m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for + ARK AS.

Scorecard

Revenue
1.17m NOK 986.7k NOK
-15.4%
Operating result
+113.3k NOK +39.7k NOK
-65.0%
Net result
+92.4k NOK +40.6k NOK
-56.0%
Equity
60.1k NOK 1.10m NOK
+1730.3%
Cash
487.5k NOK 392.2k NOK
-19.5%
Total assets
1.33m NOK 1.29m NOK
-2.4%

What improved

  • ↑

    Equity strengthened

    Book equity 60.1k NOK → 1.10m NOK (equity ratio 4.5% → 85.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 811.2k NOK → 739.5k NOK (70% → 75% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.17m NOK to 986.7k NOK (-15.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +113.3k NOK → +39.7k NOK (op. margin 9.7% → 4.0%). Calculated

  • ↓

    Net result weakened

    Net result +92.4k NOK → +40.6k NOK (net margin 7.9% → 4.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 487.5k NOK → 392.2k NOK (-19.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 780 NOK → 100.8k NOK (+12820.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 800 NOK → 800.0k NOK. Reported fact