Org.nr 979 867 654 2015 → 2016 Year-over-year analysis

ARRIBATEC GROUP ASA: årsregnskap 2016 vs 2015

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2017-04-28; registry 2017-08-21; journal 2017 872582

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ARRIBATEC GROUP ASA. Revenue 53.02m NOK → 0 NOK (-100.0%). Net result +231.85m NOK → +87.94m NOK. Equity 116.16m NOK → 90.94m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ARRIBATEC GROUP ASA.

Scorecard

Revenue
53.02m NOK 0 NOK
-100.0%
Operating result
+2.63m NOK -13.67m NOK
-620.2%
Net result
+231.85m NOK +87.94m NOK
-62.1%
Equity
116.16m NOK 90.94m NOK
-21.7%
Cash
25.48m NOK 1.61m NOK
-93.7%
Total assets
283.39m NOK 97.92m NOK
-65.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 53.02m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2.63m NOK → -13.67m NOK. Calculated

  • ↓

    Net result weakened

    Net result +231.85m NOK → +87.94m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 116.16m NOK → 90.94m NOK (equity ratio 41.0% → 92.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.48m NOK → 1.61m NOK (-93.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (25.48m NOK → 1.61m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 116.16m NOK → 95.87m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 127.61m NOK → 95.90m NOK. Reported fact