Org.nr 979 867 654 2016 → 2017 Year-over-year analysis

ARRIBATEC GROUP ASA: årsregnskap 2017 vs 2016

Slipped into loss, fresh owner capital

approved 2018-04-30; registry 2018-08-13; journal 2018 908323

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ARRIBATEC GROUP ASA. Revenue 0 NOK → 460.0k NOK. Net result +87.94m NOK → -46.20m NOK. Equity 90.94m NOK → 7.15bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: fell into a net loss.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ARRIBATEC GROUP ASA.

Scorecard

Revenue
0 NOK 460.0k NOK
—
Operating result
-13.67m NOK n/m
—
Net result
+87.94m NOK -46.20m NOK
-152.5%
Equity
90.94m NOK 7.15bn NOK
+7767.8%
Cash
1.61m NOK 10.23m NOK
+534.4%
Total assets
97.92m NOK 159.15m NOK
+62.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 460.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 90.94m NOK → 7.15bn NOK (equity ratio 92.9% → 4495.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.61m NOK → 10.23m NOK (+534.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.29× → 3.38×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 95.87m NOK → 205.50m NOK (+109.63m NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 87.94m NOK profit to a loss of 46.20m NOK. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.57m NOK → 11.69m NOK (+227.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 95.90m NOK → 144.11m NOK. Reported fact