Org.nr 979 867 654 2019 → 2020 Year-over-year analysis

ARRIBATEC GROUP ASA: årsregnskap 2020 vs 2019

Grew 81184% on revenue, slipped into loss, cash halved-plus

approved 2021-06-29; registry 2021-08-17; journal 2021 621860

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ARRIBATEC GROUP ASA. Revenue 561 NOK → 456.0k NOK (+81183.6%). Net result +3.19m NOK → -55.62m NOK. Equity 7.43m NOK → 385.97m NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ARRIBATEC GROUP ASA.

Scorecard

Revenue
561 NOK 456.0k NOK
+81183.6%
Operating result
+943 NOK -8 269 NOK
-976.9%
Net result
+3.19m NOK -55.62m NOK
-1844.3%
Equity
7.43m NOK 385.97m NOK
+5096.2%
Cash
3.36m NOK 168.2k NOK
-95.0%
Total assets
12.40m NOK 512.02m NOK
+4030.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 561 NOK to 456.0k NOK (+81183.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 7.43m NOK → 385.97m NOK (equity ratio 59.9% → 75.4%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 236.6k NOK → 610.9k NOK (+374.3k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 4.52m NOK → 2 165 NOK (805704% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +943 NOK → -8 269 NOK (op. margin 168.1% → -1.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3.19m NOK profit to a loss of 55.62m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 3.36m NOK → 168.2k NOK (-95.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.36m NOK → 168.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 343.6k NOK. Reported fact