Org.nr 979 867 654 2020 → 2021 Year-over-year analysis

ARRIBATEC GROUP ASA: årsregnskap 2021 vs 2020

Shrank 80% on revenue, stronger earnings, fresh owner capital

approved 2022-06-29; registry 2022-07-09; journal 2022 603273

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ARRIBATEC GROUP ASA. Revenue 456.0k NOK → 93.0k NOK (-79.6%). Net result -55.62m NOK → -16.20m NOK. Equity 385.97m NOK → 331.15m NOK.

On the constructive side: net result improved; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ARRIBATEC GROUP ASA.

Scorecard

Revenue
456.0k NOK 93.0k NOK
-79.6%
Operating result
-8 269 NOK -36.42m NOK
-440364.4%
Net result
-55.62m NOK -16.20m NOK
+70.9%
Equity
385.97m NOK 331.15m NOK
-14.2%
Cash
168.2k NOK 6.39m NOK
+3698.6%
Total assets
512.02m NOK 418.89m NOK
-18.2%

What improved

  • ↑

    Net result improved

    Net result -55.62m NOK → -16.20m NOK (net margin -12197.4% → -17420.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 168.2k NOK → 6.39m NOK (+3698.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 610.9k NOK → 746.4k NOK (+135.5k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 456.0k NOK to 93.0k NOK (-79.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -8 269 NOK → -36.42m NOK (op. margin -1.8% → -39163.4%). Calculated

  • ↓

    Equity eroded

    Book equity 385.97m NOK → 331.15m NOK (equity ratio 75.4% → 79.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1337016.18× → 0.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 343.6k NOK → 339.64m NOK. Reported fact