Org.nr 979 867 654 2021 → 2022 Year-over-year analysis

ARRIBATEC GROUP ASA: årsregnskap 2022 vs 2021

Grew 4588% on revenue, weaker earnings, fresh owner capital

approved 2023-06-22; registry 2023-07-01; journal 2023 524958

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ARRIBATEC GROUP ASA. Revenue 93.0k NOK → 4.36m NOK (+4588.2%). Net result -16.20m NOK → -41.73m NOK. Equity 331.15m NOK → 12.34m NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ARRIBATEC GROUP ASA.

Scorecard

Revenue
93.0k NOK 4.36m NOK
+4588.2%
Operating result
-36.42m NOK -42.06m NOK
-15.5%
Net result
-16.20m NOK -41.73m NOK
-157.6%
Equity
331.15m NOK 12.34m NOK
-96.3%
Cash
6.39m NOK 3.47m NOK
-45.7%
Total assets
418.89m NOK 416.91m NOK
-0.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 93.0k NOK to 4.36m NOK (+4588.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 746.4k NOK → 409.00m NOK (+408.26m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -36.42m NOK → -42.06m NOK (op. margin -39163.4% → -964.7%). Calculated

  • ↓

    Net result weakened

    Net result -16.20m NOK → -41.73m NOK (net margin -17420.4% → -957.0%). Calculated

  • ↓

    Equity eroded

    Book equity 331.15m NOK → 12.34m NOK (equity ratio 79.1% → 3.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.39m NOK → 3.47m NOK (-45.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 339.64m NOK → 343.8k NOK. Reported fact