BERGSJO AS: årsregnskap 2017 vs 2016
Shrank 94% on revenue, cash halved-plus
approved 2018-06-30; registry 2018-07-19; journal 2018 731745
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for BERGSJO AS. Revenue 130.0k NOK → 8 000 NOK (-93.8%). Equity 69.6k NOK → -370.8k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for BERGSJO AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 2 210 NOK → -14.9k NOK (2% → -186% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 130.0k NOK to 8 000 NOK (-93.8% YoY). Calculated
-
↓
Equity eroded
Book equity 69.6k NOK → -370.8k NOK (equity ratio 18.7% → -53.4%). Calculated
-
↓
Cash fell
Bank deposits 56.6k NOK → 16.7k NOK (-70.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -53.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 209 NOK → 482.5k NOK. Reported fact