BERGSJO AS: årsregnskap 2018 vs 2017
Grew 1200% on revenue, weaker earnings
approved 2019-06-30; registry 2019-08-06; journal 2019 872978
Summary
What changed
Comparing Årsregnskap 2018 with 2017 for BERGSJO AS. Revenue 8 000 NOK → 104.0k NOK (+1200.0%). Net result +440.4k NOK → +175.5k NOK. Equity -370.8k NOK → -195.4k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for BERGSJO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 8 000 NOK to 104.0k NOK (+1200.0% YoY). Calculated
-
↑
Equity strengthened
Book equity -370.8k NOK → -195.4k NOK (equity ratio -53.4% → -20.6%). Calculated
-
↑
Cash rose
Bank deposits 16.7k NOK → 71.8k NOK (+331.1% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +240.1k NOK → +36.4k NOK (op. margin 3001.2% → 35.0%). Calculated
-
↓
Net result weakened
Net result +440.4k NOK → +175.5k NOK (net margin 5505.6% → 168.7%). Calculated
Things to notice
-
·
Payroll increased
Salary cost -14.9k NOK → 13.4k NOK (-186% → 13% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 482.5k NOK → 633.8k NOK. Reported fact