Org.nr 990 727 007 2008 → 2009 Year-over-year analysis

BEVEST ASA: årsregnskap 2009 vs 2008

Grew 16773% on revenue, cash halved-plus, fresh owner capital

approved 2010-05-12; registry 2010-05-18

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for BEVEST ASA. Revenue 889 NOK → 150.0k NOK (+16772.9%). Equity 80.89m NOK → 82.28m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for BEVEST ASA.

Scorecard

Revenue
889 NOK 150.0k NOK
+16772.9%
Operating result
-4.57m NOK +3.88m NOK
+185.0%
Net result
n/m +8.61m NOK
—
Equity
80.89m NOK 82.28m NOK
+1.7%
Cash
40.08m NOK 19.17m NOK
-52.2%
Total assets
125.53m NOK 125.44m NOK
-0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 889 NOK to 150.0k NOK (+16772.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -4.57m NOK → +3.88m NOK (op. margin -514173.2% → 2590.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 80.89m NOK → 82.28m NOK (equity ratio 64.4% → 65.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 67.28m NOK → 88.18m NOK (+20.90m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 40.08m NOK → 19.17m NOK (-52.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 17 NOK → 18.15m NOK (2% → 12101% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 67.51m NOK → 80.79m NOK. Reported fact