Org.nr 990 727 007 2009 → 2010 Year-over-year analysis

BEVEST ASA: årsregnskap 2010 vs 2009

Shrank 99% on revenue, weaker earnings, cash halved-plus

approved 2011-04-06; registry 2011-06-15; journal 2011 410509

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for BEVEST ASA. Revenue 150.0k NOK → 793 NOK (-99.5%). Net result +8.61m NOK → +5.91m NOK. Equity 82.28m NOK → 87.78m NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for BEVEST ASA.

Scorecard

Revenue
150.0k NOK 793 NOK
-99.5%
Operating result
+3.88m NOK +9.40m NOK
+142.1%
Net result
+8.61m NOK +5.91m NOK
-31.4%
Equity
82.28m NOK 87.78m NOK
+6.7%
Cash
19.17m NOK 1.29m NOK
-93.3%
Total assets
125.44m NOK 129.3k NOK
-99.9%

What improved

  • ↑

    Operating result improved

    Operating result +3.88m NOK → +9.40m NOK (op. margin 2590.0% → 1185876.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 82.28m NOK → 87.78m NOK (equity ratio 65.6% → 67868.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 18.15m NOK → 14.1k NOK (12101% → 1780% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 150.0k NOK to 793 NOK (-99.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +8.61m NOK → +5.91m NOK (net margin 5736.7% → 744892.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.17m NOK → 1.29m NOK (-93.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (19.17m NOK → 1.29m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 80.79m NOK → 84.49m NOK. Reported fact