Org.nr 992 618 175 2019 → 2020 Year-over-year analysis

BOHUS ASA: årsregnskap 2020 vs 2019

Shrank 100% on revenue, stronger earnings

approved 2021-05-06; registry 2021-08-03; journal 2021 557819

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for BOHUS ASA. Revenue 1.23bn NOK → 0 NOK (-100.0%). Net result +25.91m NOK → +51.07m NOK. Equity 255.02m NOK → 244.61m NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for BOHUS ASA.

Scorecard

Revenue
1.23bn NOK 0 NOK
-100.0%
Operating result
-76.2k NOK -138.7k NOK
-82.0%
Net result
+25.91m NOK +51.07m NOK
+97.1%
Equity
255.02m NOK 244.61m NOK
-4.1%
Cash
150.08m NOK n/m
—
Total assets
296.88m NOK 392.53m NOK
+32.2%

What improved

  • ↑

    Net result improved

    Net result +25.91m NOK → +51.07m NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 124.59m NOK → 127.00m NOK (+2.42m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.23bn NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -76.2k NOK → -138.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 255.02m NOK → 244.61m NOK (equity ratio 85.9% → 62.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 167.88× → 0.73× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 81.36m NOK → 3.13bn NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 285.94m NOK → 325.74m NOK. Reported fact