Org.nr 992 618 175 2020 → 2021 Year-over-year analysis

BOHUS ASA: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-05-03; registry 2022-07-18; journal 2022 644092

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for BOHUS ASA. Revenue 0 NOK → 2.00bn NOK. Net result +51.07m NOK → +161.02m NOK. Equity 244.61m NOK → 284.75m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for BOHUS ASA.

Scorecard

Revenue
0 NOK 2.00bn NOK
—
Operating result
-138.7k NOK -299.2k NOK
-115.7%
Net result
+51.07m NOK +161.02m NOK
+215.3%
Equity
244.61m NOK 284.75m NOK
+16.4%
Total assets
392.53m NOK 526.19m NOK
+34.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 2.00bn NOK. Calculated

  • ↑

    Net result improved

    Net result +51.07m NOK → +161.02m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 244.61m NOK → 284.75m NOK (equity ratio 62.3% → 54.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 127.00m NOK → 129.07m NOK (+2.06m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -138.7k NOK → -299.2k NOK. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.34bn NOK → 1.50bn NOK (+12.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 325.74m NOK → 311.83m NOK. Reported fact