Org.nr 992 618 175 2021 → 2022 Year-over-year analysis

BOHUS ASA: årsregnskap 2022 vs 2021

Grew 8% on revenue, weaker earnings

approved 2023-04-19; registry 2023-08-17; journal 2023 681327

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for BOHUS ASA. Revenue 2.00bn NOK → 2.17bn NOK (+8.3%). Net result +161.02m NOK → +83.82m NOK. Equity 284.75m NOK → 288.95m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for BOHUS ASA.

Scorecard

Revenue
2.00bn NOK 2.17bn NOK
+8.3%
Operating result
-299.2k NOK -157.3k NOK
+47.4%
Net result
+161.02m NOK +83.82m NOK
-47.9%
Equity
284.75m NOK 288.95m NOK
+1.5%
Cash
n/m 10.57m NOK
—
Total assets
526.19m NOK 456.73m NOK
-13.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.00bn NOK to 2.17bn NOK (+8.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -299.2k NOK → -157.3k NOK (op. margin -0.0% → -0.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 284.75m NOK → 288.95m NOK (equity ratio 54.1% → 63.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 129.07m NOK → 129.25m NOK (+187.5k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +161.02m NOK → +83.82m NOK (net margin 8.0% → 3.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.50bn NOK → 1.66bn NOK (+10.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 311.83m NOK → 321.51m NOK. Reported fact