Org.nr 830 357 432 2007 → 2008 Year-over-year analysis

Bonheur ASA: årsregnskap 2008 vs 2007

Grew 223% on revenue, weaker earnings, cash halved-plus

approved 2009-05-28; registry 2009-06-11

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for Bonheur ASA. Revenue 1.34m NOK → 4.33m NOK (+223.0%). Net result +2.68bn NOK → +1.73bn NOK. Equity 2.80bn NOK → 3.41bn NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: net result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for Bonheur ASA.

Scorecard

Revenue
1.34m NOK 4.33m NOK
+223.0%
Operating result
n/m +2.45bn NOK
—
Net result
+2.68bn NOK +1.73bn NOK
-35.7%
Equity
2.80bn NOK 3.41bn NOK
+21.8%
Cash
523.66m NOK 537.0k NOK
-99.9%
Total assets
4.64bn NOK 4.87bn NOK
+5.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.34m NOK to 4.33m NOK (+223.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.80bn NOK → 3.41bn NOK (equity ratio 60.4% → 70.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.86× → 1.20×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.35m NOK → 528.1k NOK (101% → 12% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +2.68bn NOK → +1.73bn NOK (net margin 200341.6% → 39907.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 523.66m NOK → 537.0k NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (523.66m NOK → 537.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 157.5k NOK → 116.59m NOK. Reported fact