Bonheur ASA: årsregnskap 2009 vs 2008
Grew 100% on revenue
approved 2010-05-27; registry 2010-06-19; journal 2010 439379
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for Bonheur ASA. Revenue 4.33m NOK → 8.67m NOK (+100.3%). Equity 3.41bn NOK → 3.68bn NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for Bonheur ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.33m NOK to 8.67m NOK (+100.3% YoY). Calculated
-
↑
Operating result improved
Operating result +2.45bn NOK → +2.85bn NOK (op. margin 56620.5% → 32907.4%). Calculated
-
↑
Equity strengthened
Book equity 3.41bn NOK → 3.68bn NOK (equity ratio 70.1% → 68.0%). Calculated
-
↑
Cash rose
Bank deposits 537.0k NOK → 1.13m NOK (+109.8% YoY). Calculated
-
↑
Payroll decreased
Salary cost 528.1k NOK → 25.3k NOK (12% → 0% of revenue). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.20× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 15.0k NOK → 22.0k NOK (+46.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 116.59m NOK → 132.7k NOK. Reported fact