Org.nr 830 357 432 2009 → 2010 Year-over-year analysis

Bonheur ASA: årsregnskap 2010 vs 2009

A steady year on the published lines

approved 2011-05-26; registry 2011-06-15; journal 2011 410451

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for Bonheur ASA. Revenue 8.67m NOK → 8.83m NOK (+1.9%). Equity 3.68bn NOK → 3.69bn NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for Bonheur ASA.

Scorecard

Revenue
8.67m NOK 8.83m NOK
+1.9%
Operating result
+2.85bn NOK +2.17bn NOK
-23.8%
Net result
n/m +290.75m NOK
—
Equity
3.68bn NOK 3.69bn NOK
+0.1%
Cash
1.13m NOK 164.65m NOK
+14513.5%
Total assets
5.41bn NOK 5.74bn NOK
+6.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.67m NOK to 8.83m NOK (+1.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.68bn NOK → 3.69bn NOK (equity ratio 68.0% → 64.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.13m NOK → 164.65m NOK (+14513.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 728.25×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.85bn NOK → +2.17bn NOK (op. margin 32907.4% → 24607.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 25.3k NOK → 25.38m NOK (0% → 287% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 132.7k NOK → 123.68m NOK. Reported fact