BORREGAARD ASA: årsregnskap 2013 vs 2012
Weaker earnings, fresh owner capital
approved 2014-03-26; registry 2014-08-14; journal 2014 651361
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for BORREGAARD ASA. Revenue 3.94bn NOK → 4.00bn NOK (+1.4%). Net result +273.00m NOK → +335.0k NOK. Equity 2.06bn NOK → 1.94bn NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for BORREGAARD ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.94bn NOK to 4.00bn NOK (+1.4% YoY). Calculated
-
↑
Cash rose
Bank deposits 1 435 NOK → 2.21m NOK (+154255.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 2 062 NOK → 1.94bn NOK (+1.94bn NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -1.64m NOK → -5.72m NOK (op. margin -0.0% → -0.1%). Calculated
-
↓
Net result weakened
Net result +273.00m NOK → +335.0k NOK (net margin 6.9% → 0.0%). Calculated
-
↓
Equity eroded
Book equity 2.06bn NOK → 1.94bn NOK (equity ratio 95.2% → 94.4%). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 2 164 NOK → 2.05bn NOK. Reported fact