FirmaIQ
Org.nr 998 753 562 2013 → 2014 Year-over-year analysis

BORREGAARD ASA: årsregnskap 2014 vs 2013

Slipped into loss

approved 2015-03-17; registry 2015-09-02; journal 2015 779360

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for BORREGAARD ASA. Revenue 4.00bn NOK → 3.94bn NOK (-1.5%). Net result +335.0k NOK → -2.00m NOK. Equity 1.94bn NOK → 1.88bn NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for BORREGAARD ASA.

At a glance

Scorecard

Revenue
4.00bn NOK 3.94bn NOK
-1.5%
Operating result
-5.72m NOK n/m
—
Net result
+335.0k NOK -2.00m NOK
-697.0%
Equity
1.94bn NOK 1.88bn NOK
-2.9%
Cash
2.21m NOK 1.90m NOK
-14.3%
Total assets
2.05bn NOK 2.42bn NOK
+18.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.00bn NOK to 3.94bn NOK (-1.5% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 335.0k NOK profit to a loss of 2.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.94bn NOK → 1.88bn NOK (equity ratio 94.4% → 77.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.21m NOK → 1.90m NOK (-14.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.94bn NOK → 1.88bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.05bn NOK → 2.37bn NOK. Reported fact