Org.nr 998 753 562 2014 → 2015 Year-over-year analysis

BORREGAARD ASA: årsregnskap 2015 vs 2014

Grew 6% on revenue, returned to profit, cash halved-plus

approved 2016-03-15; registry 2016-09-12; journal 2016 944992

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for BORREGAARD ASA. Revenue 3.94bn NOK → 4.16bn NOK (+5.7%). Net result -2.00m NOK → +384.0k NOK. Equity 1.88bn NOK → 1.86bn NOK.

On the constructive side: revenue rose; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for BORREGAARD ASA.

Scorecard

Revenue
3.94bn NOK 4.16bn NOK
+5.7%
Net result
-2.00m NOK +384.0k NOK
+119.2%
Equity
1.88bn NOK 1.86bn NOK
-1.0%
Cash
1.90m NOK 367.0k NOK
-80.7%
Total assets
2.42bn NOK 2.45bn NOK
+1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.94bn NOK to 4.16bn NOK (+5.7% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2.00m NOK to a profit of 384.0k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.88bn NOK → 1.86bn NOK (equity ratio 77.6% → 75.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.90m NOK → 367.0k NOK (-80.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.90m NOK → 367.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.88bn NOK → 1.86bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.37bn NOK → 2.30bn NOK. Reported fact