Org.nr 974 442 167 2001 → 2002 Year-over-year analysis

BOUVET ASA: årsregnskap 2002 vs 2001

Shrank 17% on revenue

Summary

What changed

Comparing Årsregnskap 2002 with 2001 for BOUVET ASA. Revenue 154.48m NOK → 128.24m NOK (-17.0%). Equity 11.85m NOK → 14.06m NOK.

On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for BOUVET ASA.

At a glance

Revenue

154.48m NOK 128.24m NOK

-17.0%

Operating result

-33.03m NOK +304.2k NOK

+100.9%

Net result

+43.4k NOK n/m

—

Equity

11.85m NOK 14.06m NOK

+18.7%

Total assets

67.63m NOK 52.24m NOK

-22.7%

↑
Operating result improved

Operating result -33.03m NOK → +304.2k NOK (op. margin -21.4% → 0.2%). Calculated
↑
Equity strengthened

Book equity 11.85m NOK → 14.06m NOK (equity ratio 17.5% → 26.9%). Calculated
↑
Owners injected capital

Paid-in equity rose 11.85m NOK → 13.85m NOK (+2.00m NOK). Reported fact
↑
Payroll decreased

Salary cost 4.11bn NOK → 90.17m NOK (2661% → 70% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 154.48m NOK to 128.24m NOK (-17.0% YoY). Calculated
↓
COGS moved

COGS / varekostnad 12.87m NOK → 13.17m NOK (+2.3% YoY). Calculated

·
Book investments changed

Investment / intangible book value 7.50m NOK → 20.0k NOK. Reported fact