Org.nr 974 442 167 2002 → 2003 Year-over-year analysis

BOUVET ASA: årsregnskap 2003 vs 2002

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for BOUVET ASA. Revenue 128.24m NOK → 130.05m NOK (+1.4%). Equity 14.06m NOK → 28.60m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for BOUVET ASA.

Scorecard

Revenue
128.24m NOK 130.05m NOK
+1.4%
Operating result
+304.2k NOK +653.7k NOK
+114.9%
Equity
14.06m NOK 28.60m NOK
+103.4%
Total assets
52.24m NOK 63.82m NOK
+22.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 128.24m NOK to 130.05m NOK (+1.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +304.2k NOK → +653.7k NOK (op. margin 0.2% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 14.06m NOK → 28.60m NOK (equity ratio 26.9% → 44.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 90.17m NOK → 78.31m NOK (70% → 60% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 13.85m NOK → 7.90m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 13.17m NOK → 20.74m NOK (+57.5% YoY). Calculated