Org.nr 974 442 167 2014 → 2015 Year-over-year analysis

BOUVET ASA: årsregnskap 2015 vs 2014

Stronger earnings

approved 2016-05-12; registry 2016-07-02; journal 2016 613879

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for BOUVET ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result +55.74m NOK → +73.64m NOK. Equity 25.25m NOK → 25.25m NOK.

On the constructive side: net result improved; current ratio back above 1×. Pressures included: equity eroded; payroll up without matching revenue.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for BOUVET ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
+55.74m NOK +73.64m NOK
+32.1%
Equity
25.25m NOK 25.25m NOK
-0.0%
Cash
893 NOK 987 NOK
+10.5%
Total assets
185.24m NOK 208.2k NOK
-99.9%

What improved

  • ↑

    Net result improved

    Net result +55.74m NOK → +73.64m NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.46× → 502.16×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 25.25m NOK → 25.25m NOK (equity ratio 13.6% → 12127.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 930 NOK → 930.0k NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 20.23m NOK → 20.22m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 6.14m NOK → 5.15m NOK (-16.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 130.2k NOK → 136.4k NOK. Reported fact