Org.nr 974 442 167 2015 → 2016 Year-over-year analysis

BOUVET ASA: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-05-12; registry 2017-07-04; journal 2017 572205

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for BOUVET ASA. Revenue 0 NOK → 0 NOK (0.0%). Net result +73.64m NOK → +78.89m NOK. Equity 25.25m NOK → 23.99m NOK.

On the constructive side: net result improved; cash rose. Pressures included: equity eroded; payroll up without matching revenue; cogs moved.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for BOUVET ASA.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Net result
+73.64m NOK +78.89m NOK
+7.1%
Equity
25.25m NOK 23.99m NOK
-5.0%
Cash
987 NOK 609.0k NOK
+61602.1%
Total assets
208.2k NOK 225.1k NOK
+8.1%

What improved

  • ↑

    Net result improved

    Net result +73.64m NOK → +78.89m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 987 NOK → 609.0k NOK (+61602.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 25.25m NOK → 23.99m NOK (equity ratio 12127.8% → 10659.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 930.0k NOK → 7.90m NOK. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 5.15m NOK → 6.18m NOK (+20.1% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 20.22m NOK → 20.15m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 136.4k NOK → 138.9k NOK. Reported fact