Org.nr 974 442 167 2019 → 2020 Year-over-year analysis

BOUVET ASA: årsregnskap 2020 vs 2019

Shrank 88% on revenue, stronger earnings, fresh owner capital

approved 2021-05-20; registry 2021-07-26; journal 2021 529228

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for BOUVET ASA. Revenue 3.55m NOK → 442.0k NOK (-87.6%). Net result +180 NOK → +284.0k NOK. Equity 141.69m NOK → 144.3k NOK.

On the constructive side: net result improved; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for BOUVET ASA.

Scorecard

Revenue
3.55m NOK 442.0k NOK
-87.6%
Operating result
+622.0k NOK -3 653 NOK
-100.6%
Net result
+180 NOK +284.0k NOK
+157691.1%
Equity
141.69m NOK 144.3k NOK
-99.9%
Cash
702 NOK 33.88m NOK
+4825541.0%
Total assets
376.8k NOK 522.4k NOK
+38.6%

What improved

  • ↑

    Net result improved

    Net result +180 NOK → +284.0k NOK (net margin 0.0% → 64.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 702 NOK → 33.88m NOK (+4825541.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 20.25m NOK → 39.85m NOK (+19.60m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.55m NOK to 442.0k NOK (-87.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +622.0k NOK → -3 653 NOK (op. margin 17.5% → -0.8%). Calculated

  • ↓

    Equity eroded

    Book equity 141.69m NOK → 144.3k NOK (equity ratio 37606.4% → 27.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 5.29m NOK → 5.31m NOK (+0.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 199.4k NOK → 204.6k NOK. Reported fact