BOUVET ASA: årsregnskap 2021 vs 2020
Shrank 12% on revenue, stronger earnings, fresh owner capital
approved 2022-05-19; registry 2022-06-23; journal 2022 496772
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for BOUVET ASA. Revenue 442.0k NOK → 389.0k NOK (-12.0%). Net result +284.0k NOK → +238.05m NOK. Equity 144.3k NOK → 128.67m NOK.
On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for BOUVET ASA.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +284.0k NOK → +238.05m NOK (net margin 64.3% → 61194.9%). Calculated
-
↑
Equity strengthened
Book equity 144.3k NOK → 128.67m NOK (equity ratio 27.6% → 26.5%). Calculated
-
↑
Cash rose
Bank deposits 33.88m NOK → 65.46m NOK (+93.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 39.85m NOK → 61.42m NOK (+21.57m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 442.0k NOK to 389.0k NOK (-12.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -3 653 NOK → -4.12m NOK (op. margin -0.8% → -1058.6%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.58bn NOK → 1.79bn NOK (357391% → 460161% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 5.31m NOK → 5.33m NOK (+0.3% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 204.6k NOK → 212.8k NOK. Reported fact