Org.nr 974 442 167 2021 → 2022 Year-over-year analysis

BOUVET ASA: årsregnskap 2022 vs 2021

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2023-04-25; registry 2023-06-20; journal 2023 487394

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for BOUVET ASA. Revenue 389.0k NOK → 436 NOK (-99.9%). Net result +238.05m NOK → +376.8k NOK. Equity 128.67m NOK → 175.4k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for BOUVET ASA.

Scorecard

Revenue
389.0k NOK 436 NOK
-99.9%
Operating result
-4.12m NOK -4.76m NOK
-15.7%
Net result
+238.05m NOK +376.8k NOK
-99.8%
Equity
128.67m NOK 175.4k NOK
-99.9%
Cash
65.46m NOK 17.90m NOK
-72.7%
Total assets
486.17m NOK 594.2k NOK
-99.9%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.86× → 1.01×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 389.0k NOK to 436 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -4.12m NOK → -4.76m NOK (op. margin -1058.6% → -1092660.6%). Calculated

  • ↓

    Net result weakened

    Net result +238.05m NOK → +376.8k NOK (net margin 61194.9% → 86426.8%). Calculated

  • ↓

    Equity eroded

    Book equity 128.67m NOK → 175.4k NOK (equity ratio 26.5% → 29.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 65.46m NOK → 17.90m NOK (-72.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (65.46m NOK → 17.90m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 61.42m NOK → 10.55m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 212.8k NOK → 211.95m NOK. Reported fact