CAMBI ASA: årsregnskap 2013 vs 2012
Shrank 25% on revenue
approved 2014-08-06; registry 2014-09-13; journal 2014 838846
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for CAMBI ASA. Revenue 379.99m NOK → 284.41m NOK (-25.2%). Equity 25.69m NOK → 25.69m NOK.
Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
379.99m NOK
284.41m NOK
-25.2%
Equity
25.69m NOK
25.69m NOK
0.0%
Cash
20.77m NOK
20.77m NOK
0.0%
Total assets
79.25m NOK
79.25m NOK
0.0%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 379.99m NOK to 284.41m NOK (-25.2% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 313.8k NOK → 507.7k NOK (0% → 0% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 287.9k NOK → 219070.80bn NOK (+76096636851.5% YoY). Calculated