Org.nr 976 929 284 2013 → 2014 Year-over-year analysis

CAMBI ASA: årsregnskap 2014 vs 2013

Shrank 100% on revenue, cash halved-plus

approved 2015-04-21; registry 2015-05-26; journal 2015 409553

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for CAMBI ASA. Revenue 284.41m NOK → 0 NOK (-100.0%). Equity 25.69m NOK → 26.97m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for CAMBI ASA.

Scorecard

Revenue
284.41m NOK 0 NOK
-100.0%
Equity
25.69m NOK 26.97m NOK
+5.0%
Cash
20.77m NOK 6.76m NOK
-67.4%
Total assets
79.25m NOK 72.49m NOK
-8.5%

What improved

  • ↑

    Equity strengthened

    Book equity 25.69m NOK → 26.97m NOK (equity ratio 32.4% → 37.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 507.7k NOK → 393.2k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 284.41m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 20.77m NOK → 6.76m NOK (-67.4% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (20.77m NOK → 6.76m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 219070.80bn NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.48m NOK → 4.88m NOK. Reported fact