Org.nr 976 929 284 2014 → 2015 Year-over-year analysis

CAMBI ASA: årsregnskap 2015 vs 2014

Mixed movements in the accounts

approved 2016-05-23; registry 2016-06-30; journal 2016 610020

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for CAMBI ASA. Revenue 0 NOK → 364.6k NOK. Equity 26.97m NOK → 23.20m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for CAMBI ASA.

Scorecard

Revenue
0 NOK 364.6k NOK
—
Equity
26.97m NOK 23.20m NOK
-14.0%
Cash
6.76m NOK 30.12m NOK
+345.6%
Total assets
72.49m NOK 106.07m NOK
+46.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 364.6k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 6.76m NOK → 30.12m NOK (+345.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 26.97m NOK → 23.20m NOK (equity ratio 37.2% → 21.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 393.2k NOK → 821.7k NOK. Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 148.6k NOK (None YoY). Calculated