Org.nr 976 929 284 2015 → 2016 Year-over-year analysis

CAMBI ASA: årsregnskap 2016 vs 2015

Grew 92834% on revenue

approved 2017-04-27; registry 2017-05-23; journal 2017 343507

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for CAMBI ASA. Revenue 364.6k NOK → 338.79m NOK (+92833.8%). Equity 23.20m NOK → 17.93m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for CAMBI ASA.

Scorecard

Revenue
364.6k NOK 338.79m NOK
+92833.8%
Operating result
n/m +42.87m NOK
—
Net result
n/m +45.34m NOK
—
Equity
23.20m NOK 17.93m NOK
-22.7%
Cash
30.12m NOK 49.45m NOK
+64.2%
Total assets
106.07m NOK 113.71m NOK
+7.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 364.6k NOK to 338.79m NOK (+92833.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 30.12m NOK → 49.45m NOK (+64.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 821.7k NOK → 641.6k NOK (225% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 23.20m NOK → 17.93m NOK (equity ratio 21.9% → 15.8%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 148.6k NOK → 137.96m NOK (+92740.5% YoY). Calculated