Org.nr 976 929 284 2019 → 2020 Year-over-year analysis

CAMBI ASA: årsregnskap 2020 vs 2019

Shrank 99% on revenue, stronger earnings, cash halved-plus

approved 2021-04-14; registry 2021-06-14; journal 2021 308770

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for CAMBI ASA. Revenue 280.64m NOK → 3.37m NOK (-98.8%). Net result -18.24m NOK → -2.36m NOK. Equity 50.18m NOK → 47.82m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for CAMBI ASA.

Scorecard

Revenue
280.64m NOK 3.37m NOK
-98.8%
Operating result
-3.25m NOK -2.71m NOK
+16.8%
Net result
-18.24m NOK -2.36m NOK
+87.0%
Equity
50.18m NOK 47.82m NOK
-4.7%
Cash
43.33m NOK 630.0k NOK
-98.5%
Total assets
137.4k NOK 97.44m NOK
+70843.2%

What improved

  • ↑

    Operating result improved

    Operating result -3.25m NOK → -2.71m NOK (op. margin -1.2% → -80.3%). Calculated

  • ↑

    Net result improved

    Net result -18.24m NOK → -2.36m NOK (net margin -6.5% → -70.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 280.64m NOK to 3.37m NOK (-98.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 50.18m NOK → 47.82m NOK (equity ratio 36533.8% → 49.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 43.33m NOK → 630.0k NOK (-98.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (43.33m NOK → 630.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.88m NOK → 1 NOK. Reported fact