Org.nr 976 929 284 2020 → 2021 Year-over-year analysis

CAMBI ASA: årsregnskap 2021 vs 2020

Shrank 86% on revenue, weaker earnings, cash halved-plus

approved 2022-05-11; registry 2022-06-04; journal 2022 301362

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for CAMBI ASA. Revenue 3.37m NOK → 457.7k NOK (-86.4%). Net result -2.36m NOK → -3.66m NOK. Equity 47.82m NOK → 6.33bn NOK.

On the constructive side: equity strengthened; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.37m NOK 457.7k NOK
-86.4%
Operating result
-2.71m NOK -5.56m NOK
-105.4%
Net result
-2.36m NOK -3.66m NOK
-54.7%
Equity
47.82m NOK 6.33bn NOK
+13145.2%
Cash
630.0k NOK 21.8k NOK
-96.5%
Total assets
97.44m NOK 417.42m NOK
+328.4%

What improved

  • ↑

    Equity strengthened

    Book equity 47.82m NOK → 6.33bn NOK (equity ratio 49.1% → 1517.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 3.79×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 20.71m NOK → 310.01m NOK (+289.30m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.37m NOK to 457.7k NOK (-86.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -2.71m NOK → -5.56m NOK (op. margin -80.3% → -1214.0%). Calculated

  • ↓

    Net result weakened

    Net result -2.36m NOK → -3.66m NOK (net margin -70.2% → -798.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 630.0k NOK → 21.8k NOK (-96.5% YoY). Calculated