Org.nr 976 929 284 2021 → 2022 Year-over-year analysis

CAMBI ASA: årsregnskap 2022 vs 2021

Grew 96128% on revenue, stronger earnings

approved 2023-05-10; registry 2023-05-25; journal 2023 402610

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for CAMBI ASA. Revenue 457.7k NOK → 440.41m NOK (+96128.3%). Net result -3.66m NOK → -1.14m NOK. Equity 6.33bn NOK → 5.30bn NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for CAMBI ASA.

Scorecard

Revenue
457.7k NOK 440.41m NOK
+96128.3%
Operating result
-5.56m NOK -5.11m NOK
+8.0%
Net result
-3.66m NOK -1.14m NOK
+68.8%
Equity
6.33bn NOK 5.30bn NOK
-16.3%
Cash
21.8k NOK 88.31m NOK
+405256.8%
Total assets
417.42m NOK 474.92m NOK
+13.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 457.7k NOK to 440.41m NOK (+96128.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -5.56m NOK → -5.11m NOK (op. margin -1214.0% → -1.2%). Calculated

  • ↑

    Net result improved

    Net result -3.66m NOK → -1.14m NOK (net margin -798.8% → -0.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 21.8k NOK → 88.31m NOK (+405256.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.33bn NOK → 5.30bn NOK (equity ratio 1517.3% → 1115.6%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 310.01m NOK → 298.17m NOK — check capital reduction, conversion, or reclassification. Interpretation