CAPSOL TECHNOLOGIES ASA: årsregnskap 2020 vs 2019
Grew 99% on revenue, slipped into loss, fresh owner capital
registry 2021-08-12; journal 2021 627648
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for CAPSOL TECHNOLOGIES ASA. Revenue 121.3k NOK → 241.2k NOK (+98.8%). Net result +640.3k NOK → -10.50m NOK. Equity 7.49m NOK → 5.42m NOK.
On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for CAPSOL TECHNOLOGIES ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 121.3k NOK to 241.2k NOK (+98.8% YoY). Calculated
-
↑
Cash rose
Bank deposits 216.3k NOK → 532.7k NOK (+146.3% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 14.80m NOK → 23.23m NOK (+8.43m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -1.64m NOK → -10.50m NOK (op. margin -1350.4% → -4351.1%). Calculated
-
↓
Fell into a net loss
Net result flipped from 640.3k NOK profit to a loss of 10.50m NOK. Calculated
-
↓
Equity eroded
Book equity 7.49m NOK → 5.42m NOK (equity ratio 97.7% → 47.2%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 0 NOK → 1.47m NOK (0% → 608% of revenue). Calculated