CAPSOL TECHNOLOGIES ASA: årsregnskap 2021 vs 2020
Shrank 72% on revenue, weaker earnings, fresh owner capital
registry 2022-08-08; journal 2022 809524
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for CAPSOL TECHNOLOGIES ASA. Revenue 241.2k NOK → 67.6k NOK (-72.0%). Net result -10.50m NOK → -25.25m NOK. Equity 5.42m NOK → 87.01m NOK.
On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 5.42m NOK → 87.01m NOK (equity ratio 47.2% → 89.8%). Calculated
-
↑
Cash rose
Bank deposits 532.7k NOK → 84.94m NOK (+15845.7% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 23.23m NOK → 130.07m NOK (+106.84m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 241.2k NOK to 67.6k NOK (-72.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -10.50m NOK → -25.18m NOK (op. margin -4351.1% → -37267.0%). Calculated
-
↓
Net result weakened
Net result -10.50m NOK → -25.25m NOK (net margin -4352.0% → -37372.0%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.47m NOK → 13.19m NOK (608% → 19514% of revenue). Calculated