CAPSOL TECHNOLOGIES ASA: årsregnskap 2022 vs 2021
Grew 15865% on revenue, weaker earnings
approved 2023-05-24; registry 2023-06-28; journal 2023 516529
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for CAPSOL TECHNOLOGIES ASA. Revenue 67.6k NOK → 10.79m NOK (+15865.4%). Net result -25.25m NOK → -34.40m NOK. Equity 87.01m NOK → 71.61m NOK.
On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for CAPSOL TECHNOLOGIES ASA.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 67.6k NOK to 10.79m NOK (+15865.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 130.07m NOK → 149.07m NOK (+19.00m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -25.18m NOK → -34.47m NOK (op. margin -37267.0% → -319.5%). Calculated
-
↓
Net result weakened
Net result -25.25m NOK → -34.40m NOK (net margin -37372.0% → -318.9%). Calculated
-
↓
Equity eroded
Book equity 87.01m NOK → 71.61m NOK (equity ratio 89.8% → 69.3%). Calculated
-
↓
Cash fell
Bank deposits 84.94m NOK → 61.41m NOK (-27.7% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 13.19m NOK → 25.63m NOK (19514% → 238% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 3 NOK → 9 000 NOK. Reported fact