Org.nr 996 162 095 2021 → 2022 Year-over-year analysis

CIRCIO HOLDING ASA: årsregnskap 2022 vs 2021

Shrank 100% on revenue, weaker earnings

approved 2023-05-22; registry 2023-08-07; journal 2023 654019

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for CIRCIO HOLDING ASA. Revenue 16.04m NOK → 16.0k NOK (-99.9%). Net result -51.45m NOK → -790.32m NOK. Equity 790.9k NOK → 1.44m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for CIRCIO HOLDING ASA.

Scorecard

Revenue
16.04m NOK 16.0k NOK
-99.9%
Operating result
-50.38m NOK -3.71m NOK
+92.6%
Net result
-51.45m NOK -790.32m NOK
-1436.2%
Equity
790.9k NOK 1.44m NOK
+81.7%
Cash
170.0k NOK 2.49m NOK
+1365.3%
Total assets
814.0k NOK 3.36m NOK
+313.0%

What improved

  • ↑

    Operating result improved

    Operating result -50.38m NOK → -3.71m NOK (op. margin -314.1% → -23122.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 790.9k NOK → 1.44m NOK (equity ratio 97.2% → 42.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 170.0k NOK → 2.49m NOK (+1365.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.75×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 18.83m NOK → 18.85m NOK (+14.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.04m NOK to 16.0k NOK (-99.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result -51.45m NOK → -790.32m NOK (net margin -320.7% → -4926887.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.49m NOK → 9 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 636.1k NOK → 636 NOK. Reported fact