Org.nr 996 162 095 2022 → 2023 Year-over-year analysis

CIRCIO HOLDING ASA: årsregnskap 2023 vs 2022

Grew 573% on revenue, stronger earnings

approved 2024-06-19; registry 2024-08-07; journal 2024 629459

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for CIRCIO HOLDING ASA. Revenue 16.0k NOK → 108.0k NOK (+573.3%). Net result -790.32m NOK → -45.38m NOK. Equity 1.44m NOK → -28.44m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for CIRCIO HOLDING ASA.

Scorecard

Revenue
16.0k NOK 108.0k NOK
+573.3%
Operating result
-3.71m NOK -7.47m NOK
-101.3%
Net result
-790.32m NOK -45.38m NOK
+94.3%
Equity
1.44m NOK -28.44m NOK
-2079.2%
Cash
2.49m NOK 12.97m NOK
+420.6%
Total assets
3.36m NOK 17.67m NOK
+425.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.0k NOK to 108.0k NOK (+573.3% YoY). Calculated

  • ↑

    Net result improved

    Net result -790.32m NOK → -45.38m NOK (net margin -4926887.4% → -42021.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.49m NOK → 12.97m NOK (+420.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3.71m NOK → -7.47m NOK (op. margin -23122.0% → -6913.9%). Calculated

  • ↓

    Equity eroded

    Book equity 1.44m NOK → -28.44m NOK (equity ratio 42.7% → -161.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.75× → 0.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -161.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 18.85m NOK → 4.48m NOK — check capital reduction, conversion, or reclassification. Interpretation